한국로텍

비상장계속사업자

-

최성제

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국로텍

Business Reg. No. 6068129667 · CEO 최성제

I.Investment Overview

Target한국로텍 (6068129667)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국로텍
영문명-
대표자최성제
사업자등록번호6068129667
법인등록번호1801110335786
설립일2000.09.10
종업원수58명

V.Workforce

58

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW250.22021298.420223682023393.52024431.62025
영업이익100M KRW0.920215.8202210.220239.5202411.22025
순이익100M KRW1.120212.920223.520231.620241.82025
Item20252024202320222021
자산총계396.3억원393.6억원372억원317억원308.2억원
부채총계267억원266.1억원246.2억원194.7억원188.8억원
자본총계129.3억원127.4억원125.8억원122.3억원119.4억원
매출액431.6억원393.5억원368억원298.4억원250.2억원
영업이익11.2억원9.5억원10.2억원5.8억원9,262만원
순이익1.8억원1.6억원3.5억원2.9억원1.1억원

VII.Financial Ratios

FY2025 basis

2.59%

영업이익률

0.43%

순이익률

0.46%

ROA

1.42%

ROE

206.55%

부채비율

32.62%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국로텍 투심보고서 | Alpha Lenz