한국에어로

비상장계속사업자

HANGUK AIRRO CO.,LTD.

김왕환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국에어로

Business Reg. No. 3068118106 · CEO 김왕환

I.Investment Overview

Target한국에어로 (3068118106)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국에어로
영문명HANGUK AIRRO CO.,LTD.
대표자김왕환
사업자등록번호3068118106
법인등록번호1601110037881
설립일1994.01.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW69.3202172.62022105202377.8202496.62025
영업이익100M KRW2.62021-3.720225.32023-8.120249.12025
순이익100M KRW1.52021-4.820222.42023-10.920247.62025
Item20252024202320222021
자산총계140.9억원134.4억원154억원139.5억원112.3억원
부채총계92.4억원93.5억원102.2억원86.4억원81.8억원
자본총계48.5억원40.9억원51.7억원53.1억원30.5억원
매출액96.6억원77.8억원105억원72.6억원69.3억원
영업이익9.1억원-8.1억원5.3억원-3.7억원2.6억원
순이익7.6억원-10.9억원2.4억원-4.8억원1.5억원

VI.Financial Ratios

FY2025 basis

9.4%

영업이익률

7.89%

순이익률

5.41%

ROA

15.71%

ROE

190.47%

부채비율

34.43%

자기자본비율

VII.R&D Activity

Fields 기계 > 산업/일반기계 · 기계 > 에너지/환경기계시스템

Keywords 공기압축기, 에너지절약, 친환경, 모노 스크류, 원천기술

YearProjectsPapersPatents
2023000
2022104
2021107
2020100
2019102
2018005
2017202
2016202
2015200
2014100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국에어로 투심보고서 | Alpha Lenz