한일건재공업

비상장계속사업자

HANIL COMST. MATERIAL MFG CO., LTD

박규탁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한일건재공업

Business Reg. No. 5048102455 · CEO 박규탁

I.Investment Overview

Target한일건재공업 (5048102455)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한일건재공업
영문명HANIL COMST. MATERIAL MFG CO., LTD
대표자박규탁
사업자등록번호5048102455
법인등록번호1752110000178
설립일1978.11.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW165.62021175.92022218.82023168.62024105.12025
영업이익100M KRW3.920215.22022920234.620240.32025
순이익100M KRW1.120212.820224.520232.12024-2.12025
Item20252024202320222021
자산총계198.9억원216.6억원236.9억원239.9억원253.1억원
부채총계90.7억원106.4억원128.7억원136.3억원152.3억원
자본총계108.2억원110.2억원108.2억원103.7억원100.9억원
매출액105.1억원168.6억원218.8억원175.9억원165.6억원
영업이익2,911만원4.6억원9억원5.2억원3.9억원
순이익-2.1억원2.1억원4.5억원2.8억원1.1억원

VI.Financial Ratios

FY2025 basis

0.28%

영업이익률

-1.98%

순이익률

-1.04%

ROA

-1.92%

ROE

83.9%

부채비율

54.38%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한일건재공업 투심보고서 | Alpha Lenz