한일지앤엠

비상장계속사업자

HANIL G&M CO.,LTD

정지택

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한일지앤엠

Business Reg. No. 3038145545 · CEO 정지택

I.Investment Overview

Target한일지앤엠 (3038145545)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한일지앤엠
영문명HANIL G&M CO.,LTD
대표자정지택
사업자등록번호3038145545
법인등록번호1545110033342
설립일2006.06.08
종업원수29명

V.Workforce

29

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW780.22021861.920227582023833.32024809.52025
영업이익100M KRW67.7202160.4202255.9202343.9202436.32025
순이익100M KRW13.1202139.7202236.9202332.4202429.82025
Item20252024202320222021
자산총계497억원464.7억원472억원439.9억원439.1억원
부채총계120.1억원117.6억원157.3억원162.1억원200.9억원
자본총계376.9억원347.1억원314.7억원277.8억원238.1억원
매출액809.5억원833.3억원758억원861.9억원780.2억원
영업이익36.3억원43.9억원55.9억원60.4억원67.7억원
순이익29.8억원32.4억원36.9억원39.7억원13.1억원

VII.Financial Ratios

FY2025 basis

4.49%

영업이익률

3.68%

순이익률

6%

ROA

7.91%

ROE

31.87%

부채비율

75.83%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한일지앤엠 투심보고서 | Alpha Lenz