한일코탑

비상장계속사업자

HANIL KOTOP CORPORATION

황영율

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한일코탑

Business Reg. No. 1058176653 · CEO 황영율

I.Investment Overview

Target한일코탑 (1058176653)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한일코탑
영문명HANIL KOTOP CORPORATION
대표자황영율
사업자등록번호1058176653
법인등록번호1101111234890
설립일1996.02.01
종업원수14명

V.Workforce

14

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW105.42020115.42021121.32022107202397.52024
영업이익100M KRW02020420216.520222.620230.52024
순이익100M KRW4.720206.8202110.520229.8202372024
Item20242023202220212020
자산총계136.1억원129억원141.8억원134.2억원132.4억원
부채총계15.1억원15억원17.6억원20.5억원25.5억원
자본총계121억원114억원124.2억원113.7억원107억원
매출액97.5억원107억원121.3억원115.4억원105.4억원
영업이익4,691만원2.6억원6.5억원4억원29만원
순이익7억원9.8억원10.5억원6.8억원4.7억원

VII.Financial Ratios

FY2024 basis

0.48%

영업이익률

7.2%

순이익률

5.16%

ROA

5.8%

ROE

12.45%

부채비율

88.93%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한일코탑 투심보고서 | Alpha Lenz