한일금속

비상장계속사업자

HANIL METAL CO, LTD,.

최명규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한일금속

Business Reg. No. 1348102334 · CEO 최명규

I.Investment Overview

Target한일금속 (1348102334)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한일금속
영문명HANIL METAL CO, LTD,.
대표자최명규
사업자등록번호1348102334
법인등록번호1301110010411
설립일1979.06.25
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW101.62021101.42022110.6202391.6202465.12025
영업이익100M KRW-3.420210.920226.520230.32024-11.62025
순이익100M KRW-5.82021-7.320221.12023-4.7202415.32025
Item20252024202320222021
자산총계346.6억원371.2억원367.7억원356.2억원283.8억원
부채총계155.6억원165억원156.8억원146.4억원150.9억원
자본총계190.9억원206.2억원210.9억원209.7억원132.8억원
매출액65.1억원91.6억원110.6억원101.4억원101.6억원
영업이익-11.6억원2,931만원6.5억원9,019만원-3.4억원
순이익15.3억원-4.7억원1.1억원-7.3억원-5.8억원

VII.Financial Ratios

FY2025 basis

-17.76%

영업이익률

23.51%

순이익률

4.41%

ROA

8.01%

ROE

81.52%

부채비율

55.09%

자기자본비율

VIII.R&D Activity

Fields 재료 > 금속재료

Keywords 자동차부품, 항공기부품

YearProjectsPapersPatents
2018000
2016100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한일금속 투심보고서 | Alpha Lenz