한일정공

비상장계속사업자

HANIL PRECISION IND. CO., LTD.

임재윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한일정공

Business Reg. No. 1348101989 · CEO 임재윤

I.Investment Overview

Target한일정공 (1348101989)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한일정공
영문명HANIL PRECISION IND. CO., LTD.
대표자임재윤
사업자등록번호1348101989
법인등록번호1350110030523
설립일1989.09.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,760.12021785.52022882.52023868.72024924.52025
영업이익100M KRW-59.92021-2.2202238.8202331202427.82025
순이익100M KRW-59.12021-21.2202229.9202314.72024-4.32025
Item20252024202320222021
자산총계938.6억원912.6억원932.2억원894.9억원992.8억원
부채총계595.6억원560억원603.2억원597.3억원670.8억원
자본총계342.9억원352.6억원329억원297.5억원322.1억원
매출액924.5억원868.7억원882.5억원785.5억원1,760.1억원
영업이익27.8억원31억원38.8억원-2.2억원-59.9억원
순이익-4.3억원14.7억원29.9억원-21.2억원-59.1억원

VI.Financial Ratios

FY2025 basis

3.01%

영업이익률

-0.46%

순이익률

-0.45%

ROA

-1.24%

ROE

173.67%

부채비율

36.54%

자기자본비율

VII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 탄소섬유복합소재, 캐리어, 초경량, 경량화, 허브

YearProjectsPapersPatents
2019001
2018002
2017100
2016101
2015200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한일정공 투심보고서 | Alpha Lenz