한일피앤피

비상장계속사업자

HANILPNP

채완목

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한일피앤피

Business Reg. No. 2098128754 · CEO 채완목

I.Investment Overview

Target한일피앤피 (2098128754)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한일피앤피
영문명HANILPNP
대표자채완목
사업자등록번호2098128754
법인등록번호1101112261694
설립일2012.09.06
종업원수19명

V.Workforce

19

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW185.82021304.82022308.52023316.72024296.82025
영업이익100M KRW11.2202112.5202238.920238.620240.32025
순이익100M KRW8.120219.1202228.420238.72025
Item20252024202320222021
자산총계277.7억원275.8억원269.3억원242.1억원189.4억원
부채총계224.2억원213.7억원206.2억원207.4억원163.8억원
자본총계53.4억원62.1억원63.1억원34.7억원25.6억원
매출액296.8억원316.7억원308.5억원304.8억원185.8억원
영업이익3,097만원8.6억원38.9억원12.5억원11.2억원
순이익8.7억원28.4억원9.1억원8.1억원

VII.Financial Ratios

FY2025 basis

0.1%

영업이익률

2.94%

순이익률

3.14%

ROA

16.33%

ROE

419.84%

부채비율

19.24%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한일피앤피 투심보고서 | Alpha Lenz