한일프라콘

비상장계속사업자

HANILPRACON CO.,LTD

한현철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한일프라콘

Business Reg. No. 1248139343 · CEO 한현철

I.Investment Overview

Target한일프라콘 (1248139343)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한일프라콘
영문명HANILPRACON CO.,LTD
대표자한현철
사업자등록번호1248139343
법인등록번호1348110014415
설립일1990.08.01
종업원수121명

V.Workforce

121

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW272.72021286.12022307.42023301.22024309.42025
영업이익100M KRW-25.92021-22.52022-9.72023-6.82024-2.62025
순이익100M KRW-21.62021-19.62022-9.92023-8.2202447.82025
Item20252024202320222021
자산총계276.8억원287.7억원283억원284.3억원262.1억원
부채총계89.6억원148.3억원135.4억원126.8억원84.9억원
자본총계187.3억원139.4억원147.6억원157.5억원177.1억원
매출액309.4억원301.2억원307.4억원286.1억원272.7억원
영업이익-2.6억원-6.8억원-9.7억원-22.5억원-25.9억원
순이익47.8억원-8.2억원-9.9억원-19.6억원-21.6억원

VII.Financial Ratios

FY2025 basis

-0.85%

영업이익률

15.46%

순이익률

17.28%

ROA

25.55%

ROE

47.82%

부채비율

67.65%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한일프라콘 투심보고서 | Alpha Lenz