한인코리아

비상장계속사업자

HANIN KOREA CO.,LTD.

전명상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한인코리아

Business Reg. No. 6028118362 · CEO 전명상

I.Investment Overview

Target한인코리아 (6028118362)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한인코리아
영문명HANIN KOREA CO.,LTD.
대표자전명상
사업자등록번호6028118362
법인등록번호1801110332980
설립일2000.08.15
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW145.12021146.42022152.62023159.72024166.92025
영업이익100M KRW7.820217.720228.820237.820247.62025
순이익100M KRW4.620214.2202218.12023420245.12025
Item20252024202320222021
자산총계247.9억원221.1억원220.5억원228.4억원211.1억원
부채총계117.7억원96억원99.3억원125.4억원112.3억원
자본총계130.2억원125.1억원121.1억원103억원98.8억원
매출액166.9억원159.7억원152.6억원146.4억원145.1억원
영업이익7.6억원7.8억원8.8억원7.7억원7.8억원
순이익5.1억원4억원18.1억원4.2억원4.6억원

VII.Financial Ratios

FY2025 basis

4.58%

영업이익률

3.04%

순이익률

2.05%

ROA

3.9%

ROE

90.38%

부채비율

52.53%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한인코리아 투심보고서 | Alpha Lenz