한국에스티에스

비상장계속사업자

HANKOOK STS CO., LTD.

강현대

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국에스티에스

Business Reg. No. 6068609079 · CEO 강현대

I.Investment Overview

Target한국에스티에스 (6068609079)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국에스티에스
영문명HANKOOK STS CO., LTD.
대표자강현대
사업자등록번호6068609079
법인등록번호1801110624832
설립일2008.03.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW86.22021209.92022174.4202388.520241082025
영업이익100M KRW8.2202116.5202211.82023320243.52025
순이익100M KRW5.620219.720226.220230.820240.22025
Item20252024202320222021
자산총계178.3억원172.1억원146.2억원157.5억원133.7억원
부채총계121.6억원115.6억원90.3억원107.1억원123.5억원
자본총계56.7억원56.5억원55.9억원50.4억원10.1억원
매출액108억원88.5억원174.4억원209.9억원86.2억원
영업이익3.5억원3억원11.8억원16.5억원8.2억원
순이익1,793만원7,802만원6.2억원9.7억원5.6억원

VI.Financial Ratios

FY2025 basis

3.23%

영업이익률

0.17%

순이익률

0.1%

ROA

0.32%

ROE

214.65%

부채비율

31.78%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국에스티에스 투심보고서 | Alpha Lenz