한국라티스

비상장계속사업자

HANKUCK LATICES CO. LTD

김문수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국라티스

Business Reg. No. 5148126551 · CEO 김문수

I.Investment Overview

Target한국라티스 (5148126551)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국라티스
영문명HANKUCK LATICES CO. LTD
대표자김문수
사업자등록번호5148126551
법인등록번호1701110114067
설립일1997.01.01
종업원수46명

V.Workforce

46

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW265.32021306.62022279.42023273.82024285.62025
영업이익100M KRW23.8202142.6202225.82023-1.72024122025
순이익100M KRW20.7202138202223.120235.4202410.32025
Item20252024202320222021
자산총계181.3억원178.3억원170.4억원163.6억원142.4억원
부채총계55.2억원59.4억원52.4억원64.2억원78억원
자본총계126.1억원118.9억원118억원99.4억원64.4억원
매출액285.6억원273.8억원279.4억원306.6억원265.3억원
영업이익12억원-1.7억원25.8억원42.6억원23.8억원
순이익10.3억원5.4억원23.1억원38억원20.7억원

VII.Financial Ratios

FY2025 basis

4.21%

영업이익률

3.6%

순이익률

5.66%

ROA

8.14%

ROE

43.72%

부채비율

69.58%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국라티스 투심보고서 | Alpha Lenz