한국조경건설

비상장계속사업자

Hankuk LAC Inc

황의균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국조경건설

Business Reg. No. 1378151945 · CEO 황의균

I.Investment Overview

Target한국조경건설 (1378151945)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국조경건설
영문명Hankuk LAC Inc
대표자황의균
사업자등록번호1378151945
법인등록번호1201110307357
설립일2003.03.01
종업원수31명

V.Workforce

31

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW126.22021159.42022162.22023223.32024166.32025
영업이익100M KRW3.5202116.6202214.8202324.9202422.22025
순이익100M KRW3.7202114.2202215202322.6202421.22025
Item20252024202320222021
자산총계204.7억원194.9억원165.2억원148.7억원129.9억원
부채총계13.5억원24.9억원17.8억원16.3억원11.7억원
자본총계191.2억원170.1억원147.4억원132.4억원118.2억원
매출액166.3억원223.3억원162.2억원159.4억원126.2억원
영업이익22.2억원24.9억원14.8억원16.6억원3.5억원
순이익21.2억원22.6억원15억원14.2억원3.7억원

VII.Financial Ratios

FY2025 basis

13.35%

영업이익률

12.72%

순이익률

10.33%

ROA

11.06%

ROE

7.07%

부채비율

93.4%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국조경건설 투심보고서 | Alpha Lenz