한국엘엔지

비상장계속사업자

HANKUK LNG Co.,Ltd.

임상균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국엘엔지

Business Reg. No. 5738801131 · CEO 임상균

I.Investment Overview

Target한국엘엔지 (5738801131)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국엘엔지
영문명HANKUK LNG Co.,Ltd.
대표자임상균
사업자등록번호5738801131
법인등록번호1949110047503
설립일2018.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW170.82020121.2202191.82022225.62024203.92025
영업이익100M KRW9.220201.620217.420245.62025
순이익100M KRW8.82020-2.42021-8.520227.220246.42025
Item20252024202220212020
자산총계62.3억원61.6억원27.1억원33.5억원33.9억원
부채총계39.3억원52.2억원25.4억원23.3억원17.6억원
자본총계22.9억원9.4억원1.7억원10.2억원16.2억원
매출액203.9억원225.6억원91.8억원121.2억원170.8억원
영업이익5.6억원7.4억원1.6억원9.2억원
순이익6.4억원7.2억원-8.5억원-2.4억원8.8억원

VI.Financial Ratios

FY2025 basis

2.75%

영업이익률

3.13%

순이익률

10.24%

ROA

27.8%

ROE

171.35%

부채비율

36.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국엘엔지 투심보고서 | Alpha Lenz