한국메탈

비상장계속사업자

HANKUK. METAL. CO., LTD.

이정우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국메탈

Business Reg. No. 6208106170 · CEO 이정우

I.Investment Overview

Target한국메탈 (6208106170)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국메탈
영문명HANKUK. METAL. CO., LTD.
대표자이정우
사업자등록번호6208106170
법인등록번호1812110020235
설립일1992.04.01
종업원수45명

V.Workforce

45

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW162.42021198.62022205.62023224.92024229.22025
영업이익100M KRW52021720227.220239.220249.52025
순이익100M KRW9202124.7202253.5202327.92024322025
Item20252024202320222021
자산총계422.2억원388억원331.8억원278.5억원266.7억원
부채총계58.6억원52.5억원41.7억원46억원63.6억원
자본총계363.6억원335.5억원290.1억원232.5억원203.1억원
매출액229.2억원224.9억원205.6억원198.6억원162.4억원
영업이익9.5억원9.2억원7.2억원7억원5억원
순이익32억원27.9억원53.5억원24.7억원9억원

VII.Financial Ratios

FY2025 basis

4.15%

영업이익률

13.98%

순이익률

7.59%

ROA

8.81%

ROE

16.12%

부채비율

86.12%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국메탈 투심보고서 | Alpha Lenz