한국목재

비상장계속사업자

HANKUK TIMBER CO.,LTD

이상근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국목재

Business Reg. No. 6218613999 · CEO 이상근

I.Investment Overview

Target한국목재 (6218613999)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국목재
영문명HANKUK TIMBER CO.,LTD
대표자이상근
사업자등록번호6218613999
법인등록번호2341110078761
설립일2014.12.10
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW625.72021791.32022836.82023971.920241,090.92025
영업이익100M KRW26.1202121.8202217.3202322.520241.52025
순이익100M KRW12.12021-1.720223.120232.1202414.92025
Item20252024202320222021
자산총계928.6억원654.8억원529.9억원531.7억원491.5억원
부채총계603.5억원572.2억원449.4억원454.3억원412.4억원
자본총계325.1억원82.5억원80.5억원77.4억원79.1억원
매출액1,090.9억원971.9억원836.8억원791.3억원625.7억원
영업이익1.5억원22.5억원17.3억원21.8억원26.1억원
순이익14.9억원2.1억원3.1억원-1.7억원12.1억원

VII.Financial Ratios

FY2025 basis

0.14%

영업이익률

1.37%

순이익률

1.61%

ROA

4.6%

ROE

185.62%

부채비율

35.01%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국목재 투심보고서 | Alpha Lenz