한경기획

비상장계속사업자

HANKYUNG COMM

한경민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한경기획

Business Reg. No. 6218186842 · CEO 한경민

I.Investment Overview

Target한경기획 (6218186842)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한경기획
영문명HANKYUNG COMM
대표자한경민
사업자등록번호6218186842
법인등록번호1801110731728
설립일2010.10.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW223.82021390.52022360.22023340.42024397.12025
영업이익100M KRW12.8202136.9202221.5202327.8202412.42025
순이익100M KRW6.9202129.8202216.5202320.720245.22025
Item20252024202320222021
자산총계449.7억원441.6억원393.9억원351.9억원314.3억원
부채총계296.8억원293.9억원266.7억원241억원233억원
자본총계152.9억원147.7억원127.2억원110.9억원81.3억원
매출액397.1억원340.4억원360.2억원390.5억원223.8억원
영업이익12.4억원27.8억원21.5억원36.9억원12.8억원
순이익5.2억원20.7억원16.5억원29.8억원6.9억원

VI.Financial Ratios

FY2025 basis

3.12%

영업이익률

1.3%

순이익률

1.15%

ROA

3.39%

ROE

194.13%

부채비율

34%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한경기획 투심보고서 | Alpha Lenz