한림대부개발

비상장계속사업자

HANLIM Development

목희수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한림대부개발

Business Reg. No. 7108700336 · CEO 목희수

I.Investment Overview

Target한림대부개발 (7108700336)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한림대부개발
영문명HANLIM Development
대표자목희수
사업자등록번호7108700336
법인등록번호1942110248353
설립일2015.10.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-12021-1.12022-1.22023-7.62024-32025
순이익100M KRW94.4202180.8202265.12023118.42024-28.12025
Item20252024202320222021
자산총계3,037.6억원2,974.5억원1,176.5억원1,097.2억원1,012억원
부채총계2,296.9억원2,205.7억원526억원511.9억원507.3억원
자본총계740.7억원768.9억원650.5억원585.4억원504.6억원
매출액0원
영업이익-3억원-7.6억원-1.2억원-1.1억원-1억원
순이익-28.1억원118.4억원65.1억원80.8억원94.4억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-0.93%

ROA

-3.8%

ROE

310.09%

부채비율

24.38%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한림대부개발 투심보고서 | Alpha Lenz