한림PACK

비상장계속사업자

HANLIMPACK

이재승

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한림PACK

Business Reg. No. 5148107229 · CEO 이재승

I.Investment Overview

Target한림PACK (5148107229)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한림PACK
영문명HANLIMPACK
대표자이재승
사업자등록번호5148107229
법인등록번호1701110029646
설립일1974.04.01
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW133.820211562022147.62023117.52024114.22025
영업이익100M KRW-5.720211.620228.22023-2.32024-92025
순이익100M KRW-6.820210.220228.320233.32024-3.92025
Item20252024202320222021
자산총계149.4억원136.8억원140.2억원127.4억원121.6억원
부채총계107.8억원91.3억원98.1억원93.5억원88억원
자본총계41.6억원45.5억원42.1억원33.9억원33.6억원
매출액114.2억원117.5억원147.6억원156억원133.8억원
영업이익-9억원-2.3억원8.2억원1.6억원-5.7억원
순이익-3.9억원3.3억원8.3억원2,365만원-6.8억원

VII.Financial Ratios

FY2025 basis

-7.91%

영업이익률

-3.4%

순이익률

-2.6%

ROA

-9.33%

ROE

259.27%

부채비율

27.83%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한림PACK 투심보고서 | Alpha Lenz