한림테크

비상장계속사업자

hanlimtech

박상천

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한림테크

Business Reg. No. 6158168529 · CEO 박상천

I.Investment Overview

Target한림테크 (6158168529)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한림테크
영문명hanlimtech
대표자박상천
사업자등록번호6158168529
법인등록번호1955110116090
설립일2009.03.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3092021295.1202277.4202357.4202414.52025
영업이익100M KRW48.9202115.72022-5.9202352024-11.12025
순이익100M KRW20.620211.7202219.4202319.42024-6.32025
Item20252024202320222021
자산총계105.2억원132.5억원120.6억원186.7억원445.3억원
부채총계308억원328.9억원336.4억원421.9억원682.2억원
자본총계-202.8억원-196.4억원-215.8억원-235.2억원-236.9억원
매출액14.5억원57.4억원77.4억원295.1억원309억원
영업이익-11.1억원5억원-5.9억원15.7억원48.9억원
순이익-6.3억원19.4억원19.4억원1.7억원20.6억원

VI.Financial Ratios

FY2025 basis

-76.57%

영업이익률

-43.79%

순이익률

-6.04%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한림테크 투심보고서 | Alpha Lenz