한미합판

비상장계속사업자

HANMI PLYWOOD CO.,LTD.

장구민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한미합판

Business Reg. No. 1218158114 · CEO 장구민

I.Investment Overview

Target한미합판 (1218158114)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한미합판
영문명HANMI PLYWOOD CO.,LTD.
대표자장구민
사업자등록번호1218158114
법인등록번호1201110306698
설립일2003.01.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW153.32021157.62022127.12023123.72024115.52025
영업이익100M KRW5.520217.420226.220238.420241.22025
순이익100M KRW0.22021020220.220230202442025
Item20252024202320222021
자산총계177.3억원198.3억원200.4억원161.5억원154.9억원
부채총계73.9억원90.8억원92.8억원117억원110.3억원
자본총계103.4억원107.4억원107.6억원44.5억원44.6억원
매출액115.5억원123.7억원127.1억원157.6억원153.3억원
영업이익1.2억원8.4억원6.2억원7.4억원5.5억원
순이익4억원382만원2,215만원128만원1,556만원

VI.Financial Ratios

FY2025 basis

1.07%

영업이익률

3.49%

순이익률

2.27%

ROA

3.9%

ROE

71.51%

부채비율

58.31%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한미합판 투심보고서 | Alpha Lenz