한미로지텍

비상장계속사업자

Hanmi Rojitec Co, Ltd

이종을

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한미로지텍

Business Reg. No. 3128159117 · CEO 이종을

I.Investment Overview

Target한미로지텍 (3128159117)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한미로지텍
영문명Hanmi Rojitec Co, Ltd
대표자이종을
사업자등록번호3128159117
법인등록번호1615110053606
설립일2002.11.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW28.9202123.2202227.6202324.9202423.62025
영업이익100M KRW2.320212.220224.220234.720244.52025
순이익100M KRW020210.320230.720241.32025
Item20252024202320222021
자산총계214.5억원215억원211.2억원211.6억원213.1억원
부채총계86.8억원88.6억원85.5억원86.3억원87.5억원
자본총계127.6억원126.4억원125.7억원125.3억원125.7억원
매출액23.6억원24.9억원27.6억원23.2억원28.9억원
영업이익4.5억원4.7억원4.2억원2.2억원2.3억원
순이익1.3억원7,255만원3,458만원166만원

VI.Financial Ratios

FY2025 basis

18.96%

영업이익률

5.31%

순이익률

0.58%

ROA

0.98%

ROE

68.04%

부채비율

59.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한미로지텍 투심보고서 | Alpha Lenz