한미에이디엠

비상장계속사업자

HANMIADM CO.LTD

정영호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한미에이디엠

Business Reg. No. 5148136817 · CEO 정영호

I.Investment Overview

Target한미에이디엠 (5148136817)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한미에이디엠
영문명HANMIADM CO.LTD
대표자정영호
사업자등록번호5148136817
법인등록번호1701110171728
설립일2000.04.17
종업원수73명

V.Workforce

73

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW424.32021497.72022468.62023428.82024512.32025
영업이익100M KRW-9.8202110.32022-2.2202310.4202418.62025
순이익100M KRW3.620211.92022-19.120231.220246.52025
Item20252024202320222021
자산총계625.5억원570.3억원564.4억원552.6억원557.4억원
부채총계442.4억원393.7억원389억원358.1억원364.8억원
자본총계183.1억원176.6억원175.4억원194.5억원192.6억원
매출액512.3억원428.8억원468.6억원497.7억원424.3억원
영업이익18.6억원10.4억원-2.2억원10.3억원-9.8억원
순이익6.5억원1.2억원-19.1억원1.9억원3.6억원

VII.Financial Ratios

FY2025 basis

3.62%

영업이익률

1.27%

순이익률

1.04%

ROA

3.55%

ROE

241.58%

부채비율

29.28%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한미에이디엠 투심보고서 | Alpha Lenz