한스

비상장계속사업자

HANS

한규식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한스

Business Reg. No. 6218179720 · CEO 한규식

I.Investment Overview

Target한스 (6218179720)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한스
영문명HANS
대표자한규식
사업자등록번호6218179720
법인등록번호1801110671057
설립일2009.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW128.32021103.6202280.9202372.8202463.82025
영업이익100M KRW11.8202113.6202214.8202310.420247.42025
순이익100M KRW7.32021220221.82023120241.22025
Item20252024202320222021
자산총계601.7억원602.2억원462.7억원459.9억원469.8억원
부채총계379.3억원380.6억원382.1억원381.1억원393.1억원
자본총계222.4억원221.6억원80.6억원78.8억원76.8억원
매출액63.8억원72.8억원80.9억원103.6억원128.3억원
영업이익7.4억원10.4억원14.8억원13.6억원11.8억원
순이익1.2억원1억원1.8억원2억원7.3억원

VI.Financial Ratios

FY2025 basis

11.57%

영업이익률

1.86%

순이익률

0.2%

ROA

0.53%

ROE

170.54%

부채비율

36.96%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한스 투심보고서 | Alpha Lenz