한샘유통

비상장계속사업자

-

유임묵

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한샘유통

Business Reg. No. 1258168889 · CEO 유임묵

I.Investment Overview

Target한샘유통 (1258168889)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한샘유통
영문명-
대표자유임묵
사업자등록번호1258168889
법인등록번호1313110074272
설립일2007.06.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW517.52021693.72022775.62023609.22024560.92025
영업이익100M KRW15.1202118.4202226.8202322.8202414.72025
순이익100M KRW12.8202118.5202218.1202312.520244.42025
Item20252024202320222021
자산총계619.7억원572.1억원360.5억원332.2억원239.6억원
부채총계463.7억원420.5억원221.3억원211.2억원137.1억원
자본총계156억원151.6억원139.1억원121억원102.5억원
매출액560.9억원609.2억원775.6억원693.7억원517.5억원
영업이익14.7억원22.8억원26.8억원18.4억원15.1억원
순이익4.4억원12.5억원18.1억원18.5억원12.8억원

VI.Financial Ratios

FY2025 basis

2.61%

영업이익률

0.79%

순이익률

0.71%

ROA

2.82%

ROE

297.18%

부채비율

25.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한샘유통 투심보고서 | Alpha Lenz