한산엘테크

비상장계속사업자

HANSAN ELEVATOR TECH.CO.LTD

이세원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한산엘테크

Business Reg. No. 1368119428 · CEO 이세원

I.Investment Overview

Target한산엘테크 (1368119428)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한산엘테크
영문명HANSAN ELEVATOR TECH.CO.LTD
대표자이세원
사업자등록번호1368119428
법인등록번호1244110025024
설립일1996.07.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW241.72021299.52022282.72023260.32024188.92025
영업이익100M KRW9.7202118.2202217.720235.420245.72025
순이익100M KRW9202115202216.120233.620245.32025
Item20252024202320222021
자산총계137.4억원179.3억원180.1억원152.4억원121.3억원
부채총계73.7억원106.2억원107.6억원93억원75억원
자본총계63.7억원73억원72.5억원59.4억원46.3억원
매출액188.9억원260.3억원282.7억원299.5억원241.7억원
영업이익5.7억원5.4억원17.7억원18.2억원9.7억원
순이익5.3억원3.6억원16.1억원15억원9억원

VI.Financial Ratios

FY2025 basis

3.04%

영업이익률

2.83%

순이익률

3.89%

ROA

8.4%

ROE

115.74%

부채비율

46.35%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한산엘테크 투심보고서 | Alpha Lenz