한서교통

비상장계속사업자

-

박석준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한서교통

Business Reg. No. 2188107108 · CEO 박석준

I.Investment Overview

Target한서교통 (2188107108)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한서교통
영문명-
대표자박석준
사업자등록번호2188107108
법인등록번호1101110009731
설립일1970.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW196.12021222.42022221.52023227.32024230.92025
영업이익100M KRW-42021-3.42022-8.42023-2.32024-0.92025
순이익100M KRW-3.92021-4.72022-122023-3.32024-4.72025
Item20252024202320222021
자산총계164.7억원174.6억원164.6억원102.2억원94.9억원
부채총계118.1억원123.2억원109.9억원99.5억원87.5억원
자본총계46.6억원51.4억원54.7억원2.7억원7.4억원
매출액230.9억원227.3억원221.5억원222.4억원196.1억원
영업이익-8,866만원-2.3억원-8.4억원-3.4억원-4억원
순이익-4.7억원-3.3억원-12억원-4.7억원-3.9억원

VI.Financial Ratios

FY2025 basis

-0.38%

영업이익률

-2.05%

순이익률

-2.88%

ROA

-10.17%

ROE

253.34%

부채비율

28.3%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한서교통 투심보고서 | Alpha Lenz