한신에스앤드

비상장계속사업자

HANSHIN S& Co.Ltd

김수희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한신에스앤드

Business Reg. No. 1218168849 · CEO 김수희

I.Investment Overview

Target한신에스앤드 (1218168849)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한신에스앤드
영문명HANSHIN S& Co.Ltd
대표자김수희
사업자등록번호1218168849
법인등록번호1201110353441
설립일2004.08.19
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW315.72021310.92022244.52023215.32024228.12025
영업이익100M KRW0.220214.72022-6.22023-12.820244.42025
순이익100M KRW0.1202112022-2820249.92025
Item20252024202320222021
자산총계477.4억원484.5억원507.4억원336.7억원326.8억원
부채총계265.2억원262.5억원257.4억원255.6억원231.7억원
자본총계212.2억원222.1억원250억원81억원95.1억원
매출액228.1억원215.3억원244.5억원310.9억원315.7억원
영업이익4.4억원-12.8억원-6.2억원4.7억원1,695만원
순이익9.9억원-28억원9,948만원757만원

VII.Financial Ratios

FY2025 basis

1.92%

영업이익률

4.32%

순이익률

2.06%

ROA

4.64%

ROE

125%

부채비율

44.44%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한신에스앤드 투심보고서 | Alpha Lenz