한신실리텍

비상장계속사업자

HANSHIN SILITECH.CO.,LTD

정용희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한신실리텍

Business Reg. No. 6038152572 · CEO 정용희

I.Investment Overview

Target한신실리텍 (6038152572)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한신실리텍
영문명HANSHIN SILITECH.CO.,LTD
대표자정용희
사업자등록번호6038152572
법인등록번호1801110437491
설립일2003.01.24
종업원수35명

V.Workforce

35

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW262.62021260.52022261.22023250.42024221.62025
영업이익100M KRW32.3202131.1202231.8202329.1202422.42025
순이익100M KRW26.9202125.6202226.2202325.7202420.32025
Item20252024202320222021
자산총계227.3억원202.8억원179.6억원157.4억원164.6억원
부채총계61.4억원52.1억원54.6억원53.7억원81.4억원
자본총계165.9억원150.6억원124.9억원103.7억원83.1억원
매출액221.6억원250.4억원261.2억원260.5억원262.6억원
영업이익22.4억원29.1억원31.8억원31.1억원32.3억원
순이익20.3억원25.7억원26.2억원25.6억원26.9억원

VII.Financial Ratios

FY2025 basis

10.1%

영업이익률

9.14%

순이익률

8.91%

ROA

12.21%

ROE

37.01%

부채비율

72.99%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한신실리텍 투심보고서 | Alpha Lenz