한신코리아

비상장계속사업자

HANSIN KOREA CO.,LTD.

박정식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한신코리아

Business Reg. No. 6068177572 · CEO 박정식

I.Investment Overview

Target한신코리아 (6068177572)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한신코리아
영문명HANSIN KOREA CO.,LTD.
대표자박정식
사업자등록번호6068177572
법인등록번호1801110426494
설립일2002.10.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW62202179.6202256.8202383.9202465.32025
영업이익100M KRW-0.620211.620223.420234.220243.92025
순이익100M KRW1.520211.820220.62023220241.22025
Item20252024202320222021
자산총계173.5억원180.4억원174.1억원167.2억원166.8억원
부채총계115.6억원123.5억원119.2억원112.6억원114억원
자본총계57.9억원56.9억원54.9억원54.6억원52.8억원
매출액65.3억원83.9억원56.8억원79.6억원62억원
영업이익3.9억원4.2억원3.4억원1.6억원-6,275만원
순이익1.2억원2억원6,323만원1.8억원1.5억원

VI.Financial Ratios

FY2025 basis

5.99%

영업이익률

1.78%

순이익률

0.67%

ROA

2.01%

ROE

199.79%

부채비율

33.36%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한신코리아 투심보고서 | Alpha Lenz