한송개발

비상장계속사업자

HanSong Development Corp

김형욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한송개발

Business Reg. No. 5058801424 · CEO 김형욱

I.Investment Overview

Target한송개발 (5058801424)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한송개발
영문명HanSong Development Corp
대표자김형욱
사업자등록번호5058801424
법인등록번호2301110318286
설립일2019.10.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW252.92022484.52023807.22024906.82025
영업이익100M KRW-6.62021103.22022124.620231992024199.72025
순이익100M KRW-53.2202181.5202273.62023131.52024133.72025
Item20252024202320222021
자산총계1,240.4억원1,143.9억원1,150.9억원1,266.6억원910.6억원
부채총계855억원894.7억원1,030.7억원1,220억원945.4억원
자본총계385.4억원249.2억원120.3억원46.6억원-34.9억원
매출액906.8억원807.2억원484.5억원252.9억원
영업이익199.7억원199억원124.6억원103.2억원-6.6억원
순이익133.7억원131.5억원73.6억원81.5억원-53.2억원

VI.Financial Ratios

FY2025 basis

22.02%

영업이익률

14.74%

순이익률

10.78%

ROA

34.68%

ROE

221.81%

부채비율

31.07%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한송개발 투심보고서 | Alpha Lenz