한석인터내셔날

비상장계속사업자

HANSUK INTERNATIONAL LTD.

전정욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한석인터내셔날

Business Reg. No. 1048134801 · CEO 전정욱

I.Investment Overview

Target한석인터내셔날 (1048134801)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한석인터내셔날
영문명HANSUK INTERNATIONAL LTD.
대표자전정욱
사업자등록번호1048134801
법인등록번호1101110178841
설립일1974.04.01
종업원수26명

V.Workforce

26

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW535.620217372022737.32023797.62024905.42025
영업이익100M KRW47.9202179.5202280.3202391.82024112.42025
순이익100M KRW43.9202162.8202266.1202384.12024902025
Item20252024202320222021
자산총계550.9억원459.3억원382.2억원311.4억원276.1억원
부채총계106.3억원84.7억원76.7억원62.1억원79.6억원
자본총계444.6억원374.6억원305.4억원249.3억원196.5억원
매출액905.4억원797.6억원737.3억원737억원535.6억원
영업이익112.4억원91.8억원80.3억원79.5억원47.9억원
순이익90억원84.1억원66.1억원62.8억원43.9억원

VII.Financial Ratios

FY2025 basis

12.42%

영업이익률

9.94%

순이익률

16.34%

ROA

20.25%

ROE

23.91%

부채비율

80.71%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한석인터내셔날 투심보고서 | Alpha Lenz