한석맨파워

비상장계속사업자

Hansuk manpower Co.,ltd

안성모,이용국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한석맨파워

Business Reg. No. 1408104389 · CEO 안성모,이용국

I.Investment Overview

Target한석맨파워 (1408104389)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한석맨파워
영문명Hansuk manpower Co.,ltd
대표자안성모,이용국
사업자등록번호1408104389
법인등록번호1355110154357
설립일2004.10.22
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW654.12021605.72022726.42023787.52024371.12025
영업이익100M KRW9.520218.5202211.9202311.920241.52025
순이익100M KRW4.920219.320229.6202310.620240.62025
Item20252024202320222021
자산총계79.6억원130.9억원120.4억원100.2억원87.5억원
부채총계4.4억원56.2억원56.3억원45.7억원42.2억원
자본총계75.2억원74.6억원64.1억원54.5억원45.2억원
매출액371.1억원787.5억원726.4억원605.7억원654.1억원
영업이익1.5억원11.9억원11.9억원8.5억원9.5억원
순이익5,858만원10.6억원9.6억원9.3억원4.9억원

VII.Financial Ratios

FY2025 basis

0.42%

영업이익률

0.16%

순이익률

0.74%

ROA

0.78%

ROE

5.84%

부채비율

94.49%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한석맨파워 투심보고서 | Alpha Lenz