한선

비상장계속사업자

HANSUN Co.,Ltd.

정상욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한선

Business Reg. No. 6128115004 · CEO 정상욱

I.Investment Overview

Target한선 (6128115004)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한선
영문명HANSUN Co.,Ltd.
대표자정상욱
사업자등록번호6128115004
법인등록번호1912110008403
설립일2002.01.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW48.42025
영업이익100M KRW1.52021-4.32022-5.92023-7.3202415.72025
순이익100M KRW0.220210.52022-19.62023-32.4202417.72025
Item20252024202320222021
자산총계204.8억원221.3억원251.6억원271.2억원271.2억원
부채총계81.9억원80.7억원78.6억원78.6억원79.1억원
자본총계122.9억원140.7억원173억원192.6억원192.1억원
매출액48.4억원
영업이익15.7억원-7.3억원-5.9억원-4.3억원1.5억원
순이익17.7억원-32.4억원-19.6억원4,654만원2,368만원

VI.Financial Ratios

FY2025 basis

32.55%

영업이익률

36.68%

순이익률

8.66%

ROA

14.44%

ROE

66.63%

부채비율

60.01%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한선 투심보고서 | Alpha Lenz