한울

비상장계속사업자

HANUL CO., LTD.

백창기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한울

Business Reg. No. 3078105152 · CEO 백창기

I.Investment Overview

Target한울 (3078105152)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한울
영문명HANUL CO., LTD.
대표자백창기
사업자등록번호3078105152
법인등록번호1646110000397
설립일1993.07.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW287.62021365.52022420.72023479.92024445.82025
영업이익100M KRW-8.120218.6202217202312.9202413.92025
순이익100M KRW-6.220213.4202210.120238.4202411.12025
Item20252024202320222021
자산총계357.8억원362.5억원359.8억원324.9억원310.7억원
부채총계245.7억원261.6억원267.2억원242.5억원231.6억원
자본총계112.1억원101억원92.6억원82.5억원79억원
매출액445.8억원479.9억원420.7억원365.5억원287.6억원
영업이익13.9억원12.9억원17억원8.6억원-8.1억원
순이익11.1억원8.4억원10.1억원3.4억원-6.2억원

VI.Financial Ratios

FY2025 basis

3.13%

영업이익률

2.49%

순이익률

3.1%

ROA

9.9%

ROE

219.22%

부채비율

31.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한울 투심보고서 | Alpha Lenz