한화라이프랩

비상장계속사업자

Hanwha Life Lab Co., Ltd

고병구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한화라이프랩

Business Reg. No. 1088170207 · CEO 고병구

I.Investment Overview

Target한화라이프랩 (1088170207)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한화라이프랩
영문명Hanwha Life Lab Co., Ltd
대표자고병구
사업자등록번호1088170207
법인등록번호1101113199349
설립일2005.03.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW589.62021958.320221,108.320231,682.720242,086.42025
영업이익100M KRW-111.72021-104.2202215.5202371.1202498.72025
순이익100M KRW-113.22021-96.2202224.42023682024160.82025
Item20252024202320222021
자산총계865.3억원607.1억원390.8억원403.4억원521.4억원
부채총계440억원341.5억원188.6억원225억원248억원
자본총계425.4억원265.6억원202.2억원178.5억원273.3억원
매출액2,086.4억원1,682.7억원1,108.3억원958.3억원589.6억원
영업이익98.7억원71.1억원15.5억원-104.2억원-111.7억원
순이익160.8억원68억원24.4억원-96.2억원-113.2억원

VI.Financial Ratios

FY2025 basis

4.73%

영업이익률

7.71%

순이익률

18.58%

ROA

37.8%

ROE

103.43%

부채비율

49.16%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한화라이프랩 투심보고서 | Alpha Lenz