한양포장기계

비상장계속사업자

hanyang packaging machinery co., ltd.

김종일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한양포장기계

Business Reg. No. 1398117720 · CEO 김종일

I.Investment Overview

Target한양포장기계 (1398117720)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한양포장기계
영문명hanyang packaging machinery co., ltd.
대표자김종일
사업자등록번호1398117720
법인등록번호1201110104761
설립일1994.12.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW108.120211262022104.82023112.42024136.22025
영업이익100M KRW5.7202110.1202211.320237.220249.82025
순이익100M KRW3.8202110.120226.92023120246.22025
Item20252024202320222021
자산총계209.1억원197.6억원179.7억원118.1억원110.8억원
부채총계178.6억원171.8억원153.4억원96.7억원97.9억원
자본총계30.5억원25.8억원26.3억원21.4억원13억원
매출액136.2억원112.4억원104.8억원126억원108.1억원
영업이익9.8억원7.2억원11.3억원10.1억원5.7억원
순이익6.2억원9,759만원6.9억원10.1억원3.8억원

VI.Financial Ratios

FY2025 basis

7.2%

영업이익률

4.58%

순이익률

2.98%

ROA

20.46%

ROE

585.71%

부채비율

14.58%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한양포장기계 투심보고서 | Alpha Lenz