한양에코텍

비상장계속사업자

Hanyangecotec

최창식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한양에코텍

Business Reg. No. 5108125661 · CEO 최창식

I.Investment Overview

Target한양에코텍 (5108125661)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한양에코텍
영문명Hanyangecotec
대표자최창식
사업자등록번호5108125661
법인등록번호1751110016698
설립일2011.01.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW170.320211582022135.22023131.72024131.52025
영업이익100M KRW7.12021-18.12022-7.920234.220242.52025
순이익100M KRW10.92021-152022-9.720232.7202432025
Item20252024202320222021
자산총계282.4억원292.1억원299.6억원321.9억원296.1억원
부채총계151.9억원164.2억원174.5억원187.1억원196.9억원
자본총계130.5억원127.9억원125.2억원134.9억원99.1억원
매출액131.5억원131.7억원135.2억원158억원170.3억원
영업이익2.5억원4.2억원-7.9억원-18.1억원7.1억원
순이익3억원2.7억원-9.7억원-15억원10.9억원

VI.Financial Ratios

FY2025 basis

1.86%

영업이익률

2.24%

순이익률

1.05%

ROA

2.26%

ROE

116.43%

부채비율

46.2%

자기자본비율

VII.R&D Activity

Fields 재료 > 고분자재료 · 화공 > 섬유제품

Keywords 코팅사, 인테리어, 디자인, 코팅가공, 바닥재

YearProjectsPapersPatents
2024000
2023105
2022206
2021205
2020201
2019100
2018301
2017400
2016200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한양에코텍 투심보고서 | Alpha Lenz