한유에너지

비상장계속사업자

HANYU ENERGY CO,.LTD.

박기흥

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한유에너지

Business Reg. No. 2018139029 · CEO 박기흥

I.Investment Overview

Target한유에너지 (2018139029)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한유에너지
영문명HANYU ENERGY CO,.LTD.
대표자박기흥
사업자등록번호2018139029
법인등록번호1101110294499
설립일1981.04.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,405.620211,65620221,687.920231,900.320241,971.72025
영업이익100M KRW22.3202125.5202252.8202330.9202422.22025
순이익100M KRW11.8202125.2202296.8202326202419.42025
Item20252024202320222021
자산총계978.7억원1,034.1억원848억원829.9억원805.4억원
부채총계489.8억원540.1억원362억원435.1억원430.4억원
자본총계488.9억원494억원486억원394.8억원375억원
매출액1,971.7억원1,900.3억원1,687.9억원1,656억원1,405.6억원
영업이익22.2억원30.9억원52.8억원25.5억원22.3억원
순이익19.4억원26억원96.8억원25.2억원11.8억원

VI.Financial Ratios

FY2025 basis

1.13%

영업이익률

0.98%

순이익률

1.98%

ROA

3.96%

ROE

100.18%

부채비율

49.95%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한유에너지 투심보고서 | Alpha Lenz