한유넥스텔

비상장계속사업자

HANYUNEXTEL CO., LTD.

박기흥

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한유넥스텔

Business Reg. No. 1198650851 · CEO 박기흥

I.Investment Overview

Target한유넥스텔 (1198650851)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한유넥스텔
영문명HANYUNEXTEL CO., LTD.
대표자박기흥
사업자등록번호1198650851
법인등록번호1101114765800
설립일2012.01.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5232019415.62020419.62023462.52024
영업이익100M KRW5.8201952020-1.42023-6.22024
순이익100M KRW720194.520202.92023-6.62024
Item2024202320202019
자산총계116.1억원124억원111.9억원112.6억원
부채총계28억원28.3억원21.8억원27억원
자본총계88.1억원95.7억원90.1억원85.6억원
매출액462.5억원419.6억원415.6억원523억원
영업이익-6.2억원-1.4억원5억원5.8억원
순이익-6.6억원2.9억원4.5억원7억원

VI.Financial Ratios

FY2024 basis

-1.35%

영업이익률

-1.43%

순이익률

-5.71%

ROA

-7.53%

ROE

31.84%

부채비율

75.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한유넥스텔 투심보고서 | Alpha Lenz