하오삼건설

비상장폐업자

HAOSAM

서명선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하오삼건설

Business Reg. No. 1058768776 · CEO 서명선

I.Investment Overview

Target하오삼건설 (1058768776)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하오삼건설
영문명HAOSAM
대표자서명선
사업자등록번호1058768776
법인등록번호1101114810522
설립일2012.03.02
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW140.32020112.4202125202216.320232.72024
영업이익100M KRW0.420208.62021-5.42022-6.520231.42024
순이익100M KRW0.120205.12021-10.12022-62.82023572024
Item20242023202220212020
자산총계16.3억원146.4억원184.6억원197.5억원244.5억원
부채총계10.7억원197.7억원173.2억원175.9억원228.1억원
자본총계5.7억원-51.3억원11.5억원21.6억원16.3억원
매출액2.7억원16.3억원25억원112.4억원140.3억원
영업이익1.4억원-6.5억원-5.4억원8.6억원3,874만원
순이익57억원-62.8억원-10.1억원5.1억원637만원

VII.Financial Ratios

FY2024 basis

51.51%

영업이익률

2,091.95%

순이익률

349.13%

ROA

1,006.54%

ROE

188.3%

부채비율

34.69%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하오삼건설 투심보고서 | Alpha Lenz