해피엘앤비

비상장계속사업자

Happy L&B

김두상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

해피엘앤비

Business Reg. No. 2048148696 · CEO 김두상

I.Investment Overview

Target해피엘앤비 (2048148696)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명해피엘앤비
영문명Happy L&B
대표자김두상
사업자등록번호2048148696
법인등록번호1101111919575
설립일2000.04.01
종업원수96명

V.Workforce

96

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW159.52021188.82022195.92023248.820243022025
영업이익100M KRW-3.92021-2202210202311.9202419.42025
순이익100M KRW-32021-5.720221.8202314.920248.42025
Item20252024202320222021
자산총계398.1억원390.9억원361.4억원301.4억원292.4억원
부채총계253.2억원254.5억원239.9억원236.1억원221.4억원
자본총계144.9억원136.5억원121.5억원65.3억원71억원
매출액302억원248.8억원195.9억원188.8억원159.5억원
영업이익19.4억원11.9억원10억원-2억원-3.9억원
순이익8.4억원14.9억원1.8억원-5.7억원-3억원

VII.Financial Ratios

FY2025 basis

6.44%

영업이익률

2.79%

순이익률

2.11%

ROA

5.81%

ROE

174.77%

부채비율

36.39%

자기자본비율

VIII.R&D Activity

Fields 전기/전자 > 기타 전기/전자

YearProjectsPapersPatents
2022000
2021100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

해피엘앤비 투심보고서 | Alpha Lenz