해피투게더현대교통

비상장계속사업자

Happytogether Hyundae Transportaion.co.,Ltd.

김미경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

해피투게더현대교통

Business Reg. No. 5028100562 · CEO 김미경

I.Investment Overview

Target해피투게더현대교통 (5028100562)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명해피투게더현대교통
영문명Happytogether Hyundae Transportaion.co.,Ltd.
대표자김미경
사업자등록번호5028100562
법인등록번호1701110000951
설립일1969.11.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW211.92021244.62022245.52023248.42024264.42025
영업이익100M KRW6.720217.320228.620232.320249.52025
순이익100M KRW6.120216.620227.820230.220249.12025
Item20252024202320222021
자산총계63.8억원52.7억원60.4억원52.3억원57.7억원
부채총계70.5억원68.6억원76.4억원76.2억원88.3억원
자본총계-6.7억원-15.8억원-16.1억원-23.9억원-30.5억원
매출액264.4억원248.4억원245.5억원244.6억원211.9억원
영업이익9.5억원2.3억원8.6억원7.3억원6.7억원
순이익9.1억원2,117만원7.8억원6.6억원6.1억원

VI.Financial Ratios

FY2025 basis

3.58%

영업이익률

3.45%

순이익률

14.29%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

해피투게더현대교통 투심보고서 | Alpha Lenz