하림스틸

비상장계속사업자

harim steel

유병철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하림스틸

Business Reg. No. 2178114644 · CEO 유병철

I.Investment Overview

Target하림스틸 (2178114644)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하림스틸
영문명harim steel
대표자유병철
사업자등록번호2178114644
법인등록번호1101111541659
설립일1998.05.04
종업원수11명

V.Workforce

11

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW657.92021703.52022518.72023456.52024374.62025
영업이익100M KRW14.920212.42022-4.32023-3.520244.52025
순이익100M KRW14.520211.62022-5.32023-5.220246.42025
Item20252024202320222021
자산총계172.7억원147.3억원125.3억원136.3억원145.5억원
부채총계105.9억원100.2억원71.3억원75.4억원84.4억원
자본총계66.8억원47.1억원54억원61억원61억원
매출액374.6억원456.5억원518.7억원703.5억원657.9억원
영업이익4.5억원-3.5억원-4.3억원2.4억원14.9억원
순이익6.4억원-5.2억원-5.3억원1.6억원14.5억원

VII.Financial Ratios

FY2025 basis

1.2%

영업이익률

1.71%

순이익률

3.71%

ROA

9.6%

ROE

158.57%

부채비율

38.67%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하림스틸 투심보고서 | Alpha Lenz