하베스트코리아

비상장계속사업자

HARVEST KOREA

이지영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하베스트코리아

Business Reg. No. 1418133776 · CEO 이지영

I.Investment Overview

Target하베스트코리아 (1418133776)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하베스트코리아
영문명HARVEST KOREA
대표자이지영
사업자등록번호1418133776
법인등록번호2849110113561
설립일2013.03.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW34.1202119.7202219.7202322202420.12025
영업이익100M KRW-2.620211.52022-0.220235202442025
순이익100M KRW5.52021-7.72022-282023-14.6202436.82025
Item20252024202320222021
자산총계541.8억원566.2억원587.1억원579.5억원219.8억원
부채총계555.2억원542.8억원549.1억원513.5억원146.1억원
자본총계-13.4억원23.4억원38억원66억원73.7억원
매출액20.1억원22억원19.7억원19.7억원34.1억원
영업이익4억원5억원-1,531만원1.5억원-2.6억원
순이익36.8억원-14.6억원-28억원-7.7억원5.5억원

VI.Financial Ratios

FY2025 basis

19.9%

영업이익률

182.89%

순이익률

6.8%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하베스트코리아 투심보고서 | Alpha Lenz