해시드벤처스

비상장계속사업자

Hashed Ventures, Inc.

김서준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

해시드벤처스

Business Reg. No. 5088142333 · CEO 김서준

I.Investment Overview

Target해시드벤처스 (5088142333)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명해시드벤처스
영문명Hashed Ventures, Inc.
대표자김서준
사업자등록번호5088142333
법인등록번호1101117600384
설립일2020.08.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW161.42021229.22022182.42023188.220241732025
영업이익100M KRW24.4202126.52022-10.72023-18.6202417.52025
순이익100M KRW19.7202115.82022-9.82023-18.5202410.92025
Item20252024202320222021
자산총계147.9억원174.8억원174.9억원253.5억원187.7억원
부채총계83억원121.3억원103.3억원171.2억원151.1억원
자본총계64.8억원53.5억원71.6억원82.2억원36.5억원
매출액173억원188.2억원182.4억원229.2억원161.4억원
영업이익17.5억원-18.6억원-10.7억원26.5억원24.4억원
순이익10.9억원-18.5억원-9.8억원15.8억원19.7억원

VI.Financial Ratios

FY2025 basis

10.1%

영업이익률

6.31%

순이익률

7.38%

ROA

16.84%

ROE

128.06%

부채비율

43.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

해시드벤처스 투심보고서 | Alpha Lenz