하우스모아홀딩스

비상장계속사업자

Hausmore Holdings Co., Ltd.

이정애

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

하우스모아홀딩스

Business Reg. No. 7538600049 · CEO 이정애

I.Investment Overview

Target하우스모아홀딩스 (7538600049)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명하우스모아홀딩스
영문명Hausmore Holdings Co., Ltd.
대표자이정애
사업자등록번호7538600049
법인등록번호1345110259158
설립일2015.04.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.120210.220220.220230.220240.12025
영업이익100M KRW-7.42021-10.12022-7.32023-52024-4.92025
순이익100M KRW-6.82021-10.92022-9.120231202418.22025
Item20252024202320222021
자산총계133.5억원145.1억원158.3억원166.9억원160.8억원
부채총계131.9억원162.3억원176.5억원176억원159억원
자본총계1.6억원-17.2억원-18.2억원-9.1억원1.8억원
매출액1,340만원1,940만원1,780만원2,044만원937만원
영업이익-4.9억원-5억원-7.3억원-10.1억원-7.4억원
순이익18.2억원9,788만원-9.1억원-10.9억원-6.8억원

VI.Financial Ratios

FY2025 basis

-3,631.57%

영업이익률

13,546.56%

순이익률

13.6%

ROA

1,132.86%

ROE

8,231.71%

부채비율

1.2%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

하우스모아홀딩스 투심보고서 | Alpha Lenz