에이치비엔터테인먼트

비상장계속사업자

HB Entertainment

문보미

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치비엔터테인먼트

Business Reg. No. 2118787632 · CEO 문보미

I.Investment Overview

Target에이치비엔터테인먼트 (2118787632)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치비엔터테인먼트
영문명HB Entertainment
대표자문보미
사업자등록번호2118787632
법인등록번호1101113530767
설립일2006.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW220.42020572021335.32023160.62024103.82025
영업이익100M KRW32.82020-13.8202113.5202362024-5.42025
순이익100M KRW02020-02021-02023-02024-11.32025
Item20252024202320212020
자산총계295.2억원394.1억원430.4억원349.3억원364.7억원
부채총계61.8억원149.6억원151.7억원46.2억원44.3억원
자본총계233.5억원244.4억원278.7억원303.1억원320.3억원
매출액103.8억원160.6억원335.3억원57억원220.4억원
영업이익-5.4억원6억원13.5억원-13.8억원32.8억원
순이익-11.3억원-338만원-58만원-173만원200만원

VI.Financial Ratios

FY2025 basis

-5.16%

영업이익률

-10.92%

순이익률

-3.84%

ROA

-4.85%

ROE

26.46%

부채비율

79.08%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치비엔터테인먼트 투심보고서 | Alpha Lenz