에이치비글로벌

비상장계속사업자

HB Global Co, Ltd

김병수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치비글로벌

Business Reg. No. 1098644901 · CEO 김병수

I.Investment Overview

Target에이치비글로벌 (1098644901)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치비글로벌
영문명HB Global Co, Ltd
대표자김병수
사업자등록번호1098644901
법인등록번호1101115289932
설립일2013.12.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.4202113.820228.6202312.42024472025
영업이익100M KRW-3.620210.920220.820237202411.52025
순이익100M KRW-8.22021-4.22022-6.72023-0.220243.42025
Item20252024202320222021
자산총계188억원135.5억원137.2억원143.3억원125.9억원
부채총계126.7억원127.6억원129.1억원128.5억원127.3억원
자본총계61.3억원7.9억원8.1억원14.8억원-1.4억원
매출액47억원12.4억원8.6억원13.8억원8.4억원
영업이익11.5억원7억원8,345만원8,598만원-3.6억원
순이익3.4억원-1,694만원-6.7억원-4.2억원-8.2억원

VI.Financial Ratios

FY2025 basis

24.43%

영업이익률

7.26%

순이익률

1.82%

ROA

5.57%

ROE

206.7%

부채비율

32.6%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치비글로벌 투심보고서 | Alpha Lenz