에이치씨인터내셔널

비상장계속사업자

HCINTERNATIONAL

임재상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치씨인터내셔널

Business Reg. No. 4108708613 · CEO 임재상

I.Investment Overview

Target에이치씨인터내셔널 (4108708613)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치씨인터내셔널
영문명HCINTERNATIONAL
대표자임재상
사업자등록번호4108708613
법인등록번호1601110392607
설립일2015.02.26
종업원수24명

V.Workforce

24

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW102.82021154.52022258.92023329.22024272.52025
영업이익100M KRW3.120216.120228.12023-4.72024102025
순이익100M KRW0.620212.520222.42023-11.420243.72025
Item20252024202320222021
자산총계246억원243.1억원200.7억원182.1억원149.7억원
부채총계184.3억원185.1억원131.2억원127.3억원117.3억원
자본총계61.7억원58억원69.5억원54.9억원32.5억원
매출액272.5억원329.2억원258.9억원154.5억원102.8억원
영업이익10억원-4.7억원8.1억원6.1억원3.1억원
순이익3.7억원-11.4억원2.4억원2.5억원5,584만원

VII.Financial Ratios

FY2025 basis

3.65%

영업이익률

1.36%

순이익률

1.5%

ROA

6%

ROE

298.58%

부채비율

25.09%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치씨인터내셔널 투심보고서 | Alpha Lenz